KSE 100 1,226.4

152,201.9 (0.8%)

KMI 30 2,837.5

219,250.8 (1.3%)

JVDC

Property

Javedan Corporation Limited

Current Price

92.54

Change

-1.00

% Change

-1.07%

Day High

96.05

/

Day Low

91.50

Volume

2.37mn

Income Statement

In Million

Heading	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	Trend
Sales	1,260.58	1,227.91	2,467.96	2,479.15	1,899.01	1,643.27	1,047.28	4,342.71	16,827.21	4,214.92
Cost of Sales	424.14	292.96	595.73	1,099.36	772.94	708.63	264.90	1,927.43	7,793.73	1,707.91
Gross Profit	836.43	934.95	1,872.23	1,379.79	1,126.06	934.63	782.37	2,415.27	9,033.48	2,507.00
Operating Expenses	168.40	201.78	336.80	329.47	420.05	438.58	455.76	894.72	2,109.20	1,337.15
Other Income	526.29	48.44	30.14	42.70	108.27	120.83	150.78	356.45	379.14	1,173.30
Operating Profit	668.03	733.16	1,535.42	1,050.31	706.00	496.05	326.61	1,520.54	8,459.51	1,918.29
Financial Charges	188.56	181.22	72.58	7.56	117.81	207.56	107.22	120.51	336.73	166.06
Profit before Taxation	1,005.76	600.38	1,492.98	1,100.57	696.46	409.33	370.17	1,756.49	6,966.69	2,177.09
Taxation	-205.25	95.23	-397.62	-396.87	-116.59	-172.63	-38.94	-251.35	-224.74	-473.47
Profit after Taxation	800.52	695.61	1,095.37	703.71	579.88	236.70	331.24	1,505.14	6,741.95	1,703.62

Balance Sheet

In Million

Heading	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	Trend
Share Capital	1,166.52	1,293.68	1,570.51	2,671.25	2,885.30	3,173.83	3,173.83	3,808.60	3,808.60	3,808.60
Shareholder Equity	8,745.10	8,936.53	10,229.47	13,835.27	17,284.41	17,523.41	17,852.26	19,354.90	25,921.67	25,339.23
Non Current Liabilities	973.33	1,132.61	1,204.91	890.44	3,596.91	3,646.55	4,955.74	7,637.07	6,744.03	4,363.74
Current Liabilities	4,405.76	2,991.36	3,009.08	6,114.77	4,401.74	4,985.00	5,190.93	6,268.67	10,217.43	10,610.74
Total Liabilities	5,379.10	4,123.98	4,214.00	7,005.21	7,998.66	8,631.55	10,146.67	13,905.74	16,961.46	14,974.49
Total Capital and Liabilities	14,124.20	13,060.51	14,443.48	20,840.48	25,283.07	26,154.96	27,998.94	33,260.64	42,883.14	40,313.73
Non Current Assets	2,215.12	2,324.15	2,029.11	1,855.94	5,424.86	6,530.82	6,879.60	9,171.47	13,880.21	17,892.86
Current Assets	11,909.07	10,736.36	12,414.36	18,984.53	19,858.20	19,624.14	21,119.33	24,089.16	29,002.93	22,420.87
Total Assets	14,124.20	13,060.51	14,443.48	20,840.48	25,283.07	26,154.96	27,998.94	33,260.64	42,883.14	40,313.73

Cash Flow

In Million

Heading	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	Trend
Cash from Operation	-169.94	1,779.52	495.57	-4,160.14	-1,248.90	1,431.22	-167.07	-3,750.28	3,291.36	9,265.69
Cash from Investing Activities	-5.96	-10.54	-29.98	-199.10	-393.39	-1,003.59	-1,575.47	505.02	-4,937.47	-2,800.93
Cash from Financing	281.25	-1,847.77	-474.29	4,440.25	1,592.59	-424.49	1,835.30	4,738.37	82.59	-6,319.06
Net Change in Cash	105.36	-78.77	-8.69	81.02	-49.68	3.15	92.78	1,493.12	-1,563.51	145.71
Beginning Cash Balance	7.48	112.85	34.08	25.40	106.42	56.75	59.90	152.69	1,645.81	82.31
Ending Cash Balance	112.85	34.08	25.40	106.42	56.75	59.90	152.69	1,645.81	82.31	228.03